Clique para - Finanças

DESTAQUES SEGUNDO AS ÁREAS/2002
Aracaju, Uma cidade para todos
O maior presente é uma cidade melhor
1LQJXpPSRGHQHJDUTXHQRV~OWLPRVGRLVDQRVDYLGDGH$UDFDMXPXGRXSDUDPHOKRU4XHPYLVLWDDFLGDGH
ORJRSHUFHEH4XHPYLYHDTXLSRGHYHUGHSHUWRDVREUDVGHLQIUDHVWUXWXUDHHPEHOH]DPHQWRTXHHVWmRWUDQV
IRUPDQGRDQRVVDMRYHPFDSLWDO6mRPDLVGH50LOK}HVHPLQYHVWLPHQWRVXUEDQR2EUDVGHTXDOLGDGH
IHLWDVSDUDRSUHVHQWHHSDUDDVIXWXUDVJHUDo}HV1XPSURFHVVRWUDQVSDUHQWHTXHFRQVHJXLXUHGX]LURV
RVFXVWRVGHH[HFXomRHPDWp$OpPGHLQ~PHUDVUHDOL]Do}HVVRFLDLVTXHDXPHQWDPDDXWRHVWLPD
HDTXDOLGDGHGHYLGDGRVDUDFDMXDQRV
PAVIMENTAÇÃO
E
URBANIZAÇÃO
SAMU
'HSRLVGHDQRVGHRSHUDo}HVWDSREXUDFRVILQDOPHQWHIRLIHLWDXPDUHIRU
PDGHTXDOLGDGHQRVLVWHPDYLiULRGDFDSLWDOFRPRUHFDSHDPHQWRGHPDLV
GH.PGHUXDVHDYHQLGDVFRPRD'HVHPEDUJDGRU0D\QDUG7UDQFUHGR
1HYHV&RQWRUQR0DUHFKDO5RQGRP+HUiFOLWR5ROOHPEHUJ()LJXHLUHGR
*HQWLO7DYDUHV1HVWRU6DPSDLR/DUDQMHLUDV6mR&ULVWRYmR6LOYD/LPD-RVp
6DPSDLRH*RQoDOR5ROOHPEHUJ6yQRVEDLUURVIRUDPLQYHVWLGRVPDLVGH5
0LOK}HVHPREUDVGHSDYLPHQWDomRHGUHQDJHPFRPRDVUHDOL]DGDVQR
%XJLR3RXVDGD9HUGHÆQJHOD&DWDULQD6mR&RQUDGRHQRVORWHDPHQWRV
&LJDQR(VWUHODGR2ULHQWH3ODQDOWR5HLV/LPDHWF3UDoDVSDUTXHVHiUHDV
GHOD]HUHPEHOH]DPHGmRQRYDYLGDjQRVVDFDSLWDO
26$086HUYLoRVGH$WHQGLPHQWR0XQLFLSDOGH8UJrQFLDMiDWHQGHX
PLOSHVVRDVHVDOYRXPLOKDUHVGHYLGDV87,VPyYHLVHXPDIURWDGHPLO
DPEXOkQFLDVSRVVLELOLWDPDWHQGLPHQWRPpGLFRGHXUJrQFLDFRPHILFLrQFLD
HPWRGRRPXQLFtSLR1RDQRSDVVDGRIRLFRQVLGHUDGRXPGRVPHOKRUHVGH
WRGD$PpULFDSHORVSDUWLFLSDQWHVGR;9&RQJUHVVR3DQDPHULFDQRGH7UDXPD
UHDOL]DGRHP6mR3DXOR
$UDFDMXpFRQVLGHUDGDSHOR0LQLVWpULRGD6D~GHFLGDGHPRGHORQDLPSODQWD
omRGR&DUWmR686FRPPLOFDGDVWUDGRVeWDPEpPDSULPHLUDFDSLWDO
EUDVLOHLUDDDWLQJLUGHFREHUWXUDQR3URJUDPD6D~GHGD)DPtOLD2Q~
SAÚDE DA FAMÍLIA PHURGHHTXLSHVGR6D~GHGD)DPtOLDSXORXGHSDUD$3UHIHLWXUDGH
$UDFDMXUHFHEHXWDPEpPXPDPHQomRKRQURVDGR0LQLVWpULRGD6D~GHSRU
VHXGHVHPSHQKRQDSUHYHQomRGRFrQFHUGHFRORXWHULQR
$&LGDGHFUHVFHHRULWPRGDDWXDODGPLQLVWUDomRDFRPSDQKD0DLVVHLVQR
YRVSRVWRVGHVD~GHGHDOWRSDWUmRIRUDPHQWUHJXHVjSRSXODomRHWHPRV
POSTOS PDLVXPHPFRQVWUXomR2XWURVSRVWRVIRUDPUHIRUPDGRVHDPSOLDGRVH
DE SAÚDE
PDLVHVWmRHPSURFHVVRGHUHIRUPD)RUDPFULDGRVDLQGDFRQVHOKRV
ORFDLVGHEDLUURVVHPSUHLQFHQWLYDGRVSHOD3UHIHLWXUDSDUDGLVFXWLUHHQFD
PLQKDURVSUREOHPDVGHVD~GHGHFDGDUHJLmR
EDUCAÇÃO
LIMPEZA URBANA
'HSRLVGHDQRVD3UHIHLWXUDYROWRXDUHDOL]DUFRQFXUVRSDUDSURIHVVRUHV
FRPDFRQWUDWDomRGHQRYRVSURILVVLRQDLVHDGHPRFUDWL]DomRGDJHVWmR
HVFRODU$VPDWUtFXODVDWLQJLUDPTXDVHPLODOXQRVDWHQGHQGRXPDIDL[D
GHFULDQoDVTXHDWpHQWmRHVWDYDGHVDVVLVWLGDSRUWRGRVRVQtYHLVGH
JRYHUQR
1DGDFRPRDFRPXQLGDGHVHQWLURUJXOKRGDFLGDGHRQGHYLYH$JUDQGHPDLR
ULDGDVSHVVRDVHP$UDFDMXFRQFRUGDTXHQRVVDFLGDGHDQGDOLPSD$FROH
WDGHOL[RDWLQJHGRVEDLUURVHDFROHWDVHOHWLYDMiIRLLPSODQWDGDHPYD
ULRVSRQWRVGDFLGDGH$FDGDGLDDQRVVDFLGDGHILFDPDLVERQLWDHPDLV
DWUDHQWH2TXHSURSRUFLRQDPDLVFRQIRUWRJHUDQRYRVQpJRFLRVHFULDRSRU
WXQLGDGHVSDUDWRGRV
DESTAQUES SEGUNDO AS ÁREAS/2002
Aracaju, Uma cidade para todos
O maior presente é uma cidade melhor
23URMHWR0RUDGLD&LGDGmHPSDUFHULDFRPD&DL[D(FRQ{PLFD)HGHUDOMi
MORADA CIDADÃ HQWUHJRXFDVDVHDSDUWDPHQWRVSDUDIDPtOLDQDDWXDODGPLQLVWUDomR
2XWUDVXQLGDGHVHVWmRSUDWLFDPHQWHSURQWDVHGHYHPVHUHQWUHJXHVj
SRSXODomRLPHGLDWDPHQWH
TRABALHO
ORÇAMENTO
PARTICIPATIVO
CENTRAL DE
ATENDIMENTO AO
CONTRIBUINTE
INFORMAÇÃO É
CIDADANIA
1HVWHV~OWLPRVGRLVDQRVRSURJUDPDGHWUHLQDPHQWRHTXDOLILFDomRSURILVVLR
QDOPXGRXDYLGDGHPXLWDJHQWHSHVVRDVHPPDLVGHFXUVRV
GLIHUHQWHVIRUDPWUHLQDGRVQDVVHWHXQLGDGHVGHTXDOLILFDomRHSURGXomRFUL
DGDVSHOD3UHIHLWXUDQR6DQWD0DULD&RURDGR0HLR6DQWRV'XPRQW6XLVVD
3RUWR'DQWDHPDLVGXDVXQLGDGHVQR&HQWURGDFLGDGH3HVVRDVTXHDSUHQ
GHUDPRXDSHUIHoRDUDPXPDSURILVVmRHFRPHoDPDDFUHGLWDUPDLVQDYLGD
$DWXDODGPLQLVWUDomRID]RGHYHUGHFDVD$PHWDGHGRVLQYHVWLPHQWRVGR
PXQLFtSLRIRLGHVWLQDGDDREUDVGR2UoDPHQWR3DUWLFLSDWLYR&RPRHVWHpXP
GRVSURJUDPDVGHPDLRUDEUDQJrQFLDVRFLDOGH$UDFDMXQRTXDOUHDOPHQWH
VHGHEDWHFRPDFRPXQLGDGHDVTXHVW}HVSULRULWiULDVSDUDRVHXEDLUURD
VXDUXDDVXDUHDOLGDGHRSURJUDPDpXPVXFHVVR'DVREUDVHVHUYLoRV
LQGLFDGDVQDVUHXQL}HVGDVFRPXQLGDGHVMiIRUDPHQWUHJXHVjSRSXOD
omR
8PDWHQGLPHQWRLQWHJUDGRHFRPFRQIRUWReGHVWDIRUPDTXHD3UHIHLWXUDGH
$UDFDMXSRUPHLRGD6HILQ6HFUHWDULD0XQLFLSDOGH)LQDQoDVHQWUHJRXQR
GLDSULPHLURGHRXWXEURGHD&HQWUDOGH$WHQGLPHQWRDR&RQWULEXLQWH
&RPDQRYDFHQWUDOD6HILQDPSOLDDVXDFDSDFLGDGHGHDWHQGLPHQWRSDUD
PLOSHVVRDVPrV$OpPGDPHOKRULDQDVLQVWDODo}HVFRPDTXLVLomRGH
PRELOLiULRVHTXLSDPHQWRVGHLQIRUPiWLFDVLQDOL]DomRD6HILQWDPEpPLQYHV
WLXQDTXDOLILFDomRGRVVHUYLGRUHVTXHDWXDPQRDWHQGLPHQWR
$3UHIHLWXUD0XQLFLSDOGH$UDFDMXSRUPHLRGD6(&206HFUHWDULD0XQLFL
SDOGH&RPXQLFDomR6RFLDOGXUDQWHRH[HUFtFLRGHH[HFXWRXYiULDV
Do}HVLQRYDGRUDVFRPRDLPSODQWDomRGDVXUQDVGR)DOD&LGDGmRQRVEDLU
ULRVFULDomRGREROHWLPGHUiGLRGR)D[&LGDGHHGR-RUQDO%X]XDUHIRUPX
ODomREROHWLPHOHWU{QLFR'LiULRGD&LGDGHD$JrQFLD$UDFDMXGH1RWtFLDVUH
SRUWDQGRREUDVSURJUDPDVVRFLDLVHDWRVDGPLQLVWUDWLYRVGRSRGHUPXQLFLSDO
HD7Y&LGDGmRWUDWDQGRGDH[LELomRGHILOPHVGHFXUWDPHWUDJHPHLQVWLWX
FLRQDLVSDUDDFRPXQLGDGHVFDUHQWHVHPEDLUURVGDSHULIHULD
2PDLRUSURJUDPDGHDVVLVWrQFLDHDWHQGLPHQWRDFULDQoDHDRDGROHVFHQWH
IRLFRQVROLGDGRHPDWUDYpVGD5('(&,'$'(&5,$1d$(VWiUHGH
POLÍTICAS SOCIAIS pLQWHJUDGDSRUWRGRVRVyUJmRVGD3UHIHLWXUD0XQLFLSDOGH$UDFDMXHFRPD
SDUFHULDGH21*VHGLYHUVRVVHWRUHVGDVRFLHGDGH$3UHIHLWXUDGH$UDFDMX
DWUDYpVGD60$6&6HFUHWDULD0XQLFLSDOGH$VVLVWrQFLD6RFLDOH&LGDGDQLD
A QUESTÃO SOCIAL GHVHQYROYHXGLYHUVRVSURJUDPDVHPHDH[HPSORGR5HFULDQGR&DPLQ
KRV&LGDGmRGR0XQGR$PLJRGD&ULDQoD&ULDQoD&LGDGmEHPFRPRGH
VHQYROYHXJUDQGHVDo}HVMXQWRD&ULDQoDHDR$GROHVFHQWHTXHYLYHPQDV
UXDV3URWHomRH/D]HUD&ULDQoDH3URMHWR*XULOkQGLD$RWRGRIRUDPDWHQGL
GRVQHVWHVSURJUDPDVPDLVGHFULDQoDVHDGROHFHQWHV
5('(
&,'$'(
&5,$1d$
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
RELATÓRIO DE GESTÃO/2002
INTRODUÇÃO
INTRODUÇÃO
(PFXPSULPHQWRjVH[LJrQFLDVOHJDLVSHUWLQHQWHVHVWDPRVDSUHVHQWDQGRR5HODWyULRGD3UHVWDomRGH
&RQWDV$QXDOGHVWD0XQLFLSDOLGDGHUHODWLYDPHQWHDRH[HUFtFLRILVFDOGH
1HVWHUHODWyULRHVWmRFRQVROLGDGDVLQIRUPDo}HVVRERkQJXORILQDQFHLURFRQWiELODGPLQLVWUDWLYRHPFRQ
VRQkQFLDQDVQRUPDVOHJDLVGHUHJrQFLDHHPHVSHFLDODVGLVSRVLo}HVFRQWLGDVQDV/HLV)HGHUDLVQž
HD
ORIGENS E COMPORTAMENTO DE
ORIGENS E COMPORTAMENTO
RECURSOS ORÇAMENTÁRIOS
DE RECURSOS ORÇAMENTÁRIOS
'(021675$7,92'(25,*(16
(&203520(7,0(172'(5(&85626
1RVJUiILFRVDVHJXLUGHPRQVWUDPRVHPSHUFHQWXDLVRFRPSRUWDPHQWRGDVSULQFLSDLVIRQWHVGHUH
FXUVRVGR0XQLFtSLREHPFRPRDVDSOLFDo}HVHIHWXDGDVSRUIXQomRGHJRYHUQR
5HFHLWDSRU2ULJHP
5HFXUVRV7UDQVIHULGRV
5HFXUVRV3UySULRV
5HFHLWDSRU5XEULFD
,378
,66
,7%,
',9$7,9$
2XWUDV5HF3UySULDV
)30
,&06
,39$
2XWURV5HSDVVHV
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
RELATÓRIO DE GESTÃO/2002
ORIGENS E COMPORTAMENTO DE
RECURSOS ORÇAMENTÁRIOS
'(021675$7,92'(25,*(16
(&203520(7,0(172'(5(&85626
'HVSHVDSRU1DWXUH]D
3HVVRDOH(QF6RF
-XURVH(QFGD'tYLGD
2XWUDV'HVS&RUUHQWHV
,QYHVWLPHQWRV
$PRUWL]DomRGD'tYLGD
,QYHUV}HV)LQDQFHLUDV
3HVVRDO(QF6RFLDLV
-XURVH(QFGD'tYLGD
2XWUDV'HVS&RUUHQWHV
,QYHVWLPHQWRV
$PRUWGD'tYLGD
,QYHUV}HV)LQDQFHLUDV
'HVSHVDSRU)XQomRGH*RYHUQR
/HJLVODWLYD
$GPH3ODQHM
(GXFDomRH&XOWXUD +DEH8UE
6iXGHH6DQH
7UDEDOKR
$VVLVWH3UHYG 7UDQVSRUW
/HJLVODWLYD
$GPLQLVWUDomR
(VVHQFLDOGD-XVWLoD
$VVLWrQFLD6RFLDO
3UHYLGrQFLD6RFLDO
6D~GH
7UDEDOKR
(GXFDomR
&XOWXUD
8UEDQLVPR
+DELWDomR
6DQHDPHQWR
&LrQFLDVH7HFQROLJLD
7UDQVSRUWHV
(QFDUJRV(VSHFLDLV
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'(25,*1(6
(&203520(7,0(172'(5(&85626325)81d®(6
24XDGURDVHJXLUFRPSDUDD5HFHLWD3UySULDH7UDQVIHULGDFRPD'HVSHVD(PSHQKDGDQR([HUFL
FtRGHFODVVLILFDGDVHJXQGRDV)XQo}HVGH*RYHUQR$V)XQo}HVUHSUHVHQWDPDViUHDVGHDWXDomR
GR*RYHUQRQDEXVFDGRGHVHQYROYLPHQWRHFRQ{PLFRHVRFLDOHWDPEpPUHSUHVHQWDPRPDLRUQtYHOGH
DJUHJDomRGHVXDVDo}HV
&RPRSRGHPRVREVHUYDUDIXQo}HVGH*RYHUQRQDTXDOPDLVVHLQYHVWLXQHVWH([HUFtFLRIRLDGH
6D~GHFRPGRWRWDOVHJXLGDSHODV8UEDQLVPR(GXFDomR$GPLQLVWUDomR3UHYLGrQFLD
6RFLDO/HJLVODWLYD$VVLVWrQFLD6RFLDO(QFDUJRV6RFLDLV7UDQVSRUWH&XOWXUDH2XWUDV'HVSHVDV
UHVSHFWLYDPHQWHFRPGRWRWDO
GDGHVSHVD
'(6&5,0,1$d­2
5(&(,7$
$55(&$'$'
5HFXUVRV3UySULRV
$
5HFHLWD7ULEXWiULD
,378
,66
,7%,
,5
7D[DV
5HFGH5HQGGH$S)LQ
5HFHLWDGD'tYLGD$WLYD
2XWUDV5HF&RUUHQWHV
5HFXUVRV7UDQVIHULGRV
3HOD8QLmR
&RWDSDUWH)30
&RWDSDUWH)35
&RWDSDUWH,75
&RWDSDUWH,&06'HVRQ
9$/25
5HFHLWDVGH6HUYLoRV
2XWUDV7UDQVIHUrQFLDV
5R\DOWLHV
3HOR(VWDGR
&RWDSDUWH,&06
5HFHLWDVGH&DSLWDO
&RWDSDUWH,39$
3RU&RQYrQLRV
727$/'$5(&(,7$
'pILFLW
727$/*(5$/
'(6&5,0,1$d­2
'(63(6$
5($/,=$'$
6$Ò'(
(03(1+$'$ 85%$1,602
('8&$d­2
$'0,1,675$d­2
35(9,'Ç1&,$62&,$/
+$%,7$d­2
/(*,6/$7,9$
$66,67Ç1&,$62&,$/
(1&$5*26(63(&,$,6
75$163257(
&8/785$
75$%$/+2
(66(1&,$/'$-867,&$
6$1($0(172
&,Ç1&,$(7(&212/2*,$
727$/'$'(63(6$
683(5È9,7
727$/*(5$/
9$/25
&RQIURQWDQGRVHDGHVSHVDHPSHQKDGDDWpGH]HPEUR5
5(68/7$'2
25d$0(17È5, FRPDUHFHLWDDXIHULGDQRPHVPRSHUtRGRDSXUDPRVXP
GpILFLWRUoDPHQWiULRGH5GHFRUUHQGRIXQGDPHQWDOPHQWHGR
2
GHVFRPSDVVRHQWUHDDVVLQDWXUDGHGLYHUVRVFRQWUDWRVGHUHSDVVHVGD8QLmR
HDHIHWLYDGLVSRQLELOL]DomRGRVUHFXUVRVHPFRQWDEDQFiULDGD30$
eLPSRUWDQWHFRQVLGHUDUTXHRFRQFHLWRGH'HVSHVD(PSHQKDGDXWLOL]DGR
QHVWD3UHVWDomRGH&RQWDVLQFOXLWRGRVRVFRPSURPLVVRVMiDVVXPLGRV
SHOD3UHIHLWXUD
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'225d$0(172
12(;(5&,&Ë2
ORÇAMENTO
%$/$1d225d$0(17È5,2
2RUoDPHQWRSDUDRH[HUFLFtRGHDSURYDGRSHOD/HLQžGHGHGH]HPEURGHHVWtPRX
5HFHLWDHIL[RXD'HVSHVDHPLJXDOYDORU(PFXPSULPHQWRDVQRUPDVHVWDEHOHFLGDVSHOD/HL)HGHUDO
QžGHGHPDUoRGHHD/HL&RPSOHPHQWDU/5)GHGHPDLRGHD0XQLFLSDOLGDGH
HQYLGRXWRGRVRVHVIRUoRVGRSRQWRGHYLVWDILVFDOHRSHUDFLRQDOSDUDDOFDQoDUWRGDVDVPHWDVDOtHVWDEHOH
FLGDVDOpPGHKDYHUSHUVHJXLGRLQFHVVDWDPHQWHDPHWDGHSURSRUFLRQDURPDLVHOHYDGRJUDXSRVVtYHOGH
VDWLVIDomRGDVH[SHFWDWLYDVDSUHVHQWDGDVSHORFLGDGmRVDUDFDMXDQRVFRPRXPWRGR
3$57,&,3$d­2'$5(&(,7$('(63(6$&255(17(('(&$3,7$/
5HFHLWDH'HVSHVD3UHYLVWD
5HFHLWDH'HVSHVD5HDOL]DGD
3HUtRGR-$1'(=
'HVFULomR
3UHYLVWD
5HDOL]DGD
'LIHUHQoD
5HFHLWD&RUUHQWH
5HFHLWDGH&DSLWDO
'HVSHVD&RUUHQWH
'HVSHVDGH&DSLWDO
'(63(6$727$/
5(&(,7$727$/
9DORU5
9DORU5
9DORU5
3$57,&,3$d­2'$$'0',5(7$(,1',5(7$1$5(&(,7$('(63(6$
5HFHLWDH'HVSHVD3UHYLVWD
5HFHLWDH'HVSHVD5HDOL]DGD
3HUtRGR-$1'(=
'HVFULomR
3UHYLVWD
5HDOL]DGD
'LIHUHQoD
$GP'LUHWD
$GP,QGLUHWD
$GP'LUHWD
$GP,QGLUHWD
'(63(6$727$/
5(&(,7$727$/
9DORU5
9DORU5
9DORU5
5(&(,7$$55(&$'$'$
5(&(,7$35(9,67$(
$55(&$'$'$
&$7(*25,$
(&21Ð0,&$
5(&(,7$6&255(17(6
5HFHLWD7ULEXWiULD
5HFHLWD3DWULPRQLDO
5(&(,7$
5(&(,7$
',)(5(1d$
35(9,67$ $55(&$'$'$
5HFHLWDGH&RQWLEXLo}HV
7UDQVIHUrQFLDV&RUUHQWHV
5HFHLWDGH6HUYLoRV
2XWUDV5HF&RUUHQWHV
5(&(,7$'(&$3,7$/
2SHUDomRGH&UpGLWR
$OLHQDo}HVGH%HQV
7UDQVIHUrQFLDVGH&DSLWDO
'('8d­23)81'()
727$/
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'225d$0(172
12(;(5&,&Ë2
ORÇAMENTO
%$/$1d225d$0(17È5,2
'(63(6$35(9,67$5($/,=$'$
'(63(6$35(9,67$(
5($/,=$'$
(03(1+$'$
&$7(*25,$(&21Ð1,0&$
'(63(6$6&255(17(6
3HVVRDOH(QF6RFDLV
-XURVH(QFGD'tYLGD
'(63(6$
35(9,67$$78$/,=
2XWUDV'HVS&RUUHQWHV
'(63(6$6'(&$3,7$/
',6&5,d­2
5(6(59$'(&217,*(1&,$
727$/
9$/255
',6&5,d­2
9$/25
(05
5HODWLYR
2UoDPHQWR,QLFLDO
6XSOHPHQWDUHV
&UpGLWRV$GLFLRQDLV
2UoDPHQWR)LQDO$XWRUL]DGR
$0257,=$d­2',9
5(68/7$'2
6XSHUDYLW)LQDQFHLURV
,19(56®(6),1$1&(,5$6
2SHUDomRGH&UpGLWR
,19(67,0(1726
([FHVVRGH$UUHFDGDomR
'(63(6$6'(&$3,7$/
5(&(,7$25d$0(17È5,$$55(&$'$'$
1RYRV&UpGLWRV$XWRUL]DGRV
',6&5,0,1$d­2
$QXODo}HVGH'RWDo}HV
'(63(6$&255(17(6
3(662$/((1&62&,$,6
-8526((1&'Ë,9,'$
287'(63&255(17(6
'(63(6$25d$0(17È5,$5($/,=$'$
'(021675$d­2'$6
$/7(5$d®(6
25d$0(17È5,$
$PRUWL]DomRGD'tYLGD
5(68/7$'2
25d$0(17È5,
,QYHUV}HV)LQDQFHLUDV
727$/
',)(5(1d$
5($/,=$'$
,QYHVWLPHQWRV
5(6(59$'(&217,*
'(63(6$
)L[DoD}
1RYRV&UpGLWRV
$XWRUL]DomR
LQLFLDO
$XWRUL]DGRV
)LQDO
$XW)LQ,QLFLDO
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'225d$0(172
12(;(5&,&Ë2
ORÇAMENTO
%$/$1d225d$0(17È5,2
'(63(6$32532'(5(Ï5*­2
'(63(6$325Ï5*­2
/(*,6/$7,92
(;(&87,92
32'(5
Ï5*­2
32'(5/(*,6/$7,92
&kPDUDGH9HUHDGRUHV
32'(5(;(&87,92
*DELQHWHGR3UHIHLWR
*DELQHWHGR9LFH3UHIHLWR
3URFXUDGRULD*HUDO
6HF0XQGH$omR6RFLDO
6HF0XQGH&,QWHUQR
6HF0XQGH&RP6RFLDO
6HF0XQGH(GXFDomR
6HF0XQGH)LQDQoDV
6HF0XQGH*RYHUQR
'(63(6$
'(63(6$
'(63(6$
(03(1+$'$
/Ë48,'$'$
3$*$
6HF0XQGH3ODQHMDPHQWR
6HF0XQGH$GPLQLVWUDomR
6HF0XQGH6D~GH
)XQG0XQGR7UDEOKR
)XQG0XQGH$UDFDMX
6XS0XQ7UDQVS7UkQVLWR
)XQG0XQGH&7HFQRORJLD
727$/*(5$/
$3/,&$d­2'(5(&8562612635,1&,3$,6352-(726
1RTXDGURDVHJXLUHVWmRHOHQFDGRVRVPDLRUHV3URJUDPDVGH7UDEDOKRGR0XQLFtSLRUHODFLRQDGRV
HPRUGHPGHFUHVFHQWHGHUHDOL]DomRGHGHVSHVDUHODWLYRVDSURMHWRVUHDOL]DGRVHP
'HVSHVD7RWDO
'27$d­2
'27$d­2
5($/,=$'2
025$',$&,'$'­
'5(1$*(0(3$9,0(17$d­2'(58$6($9
25d$0(1723$57,&,3$7,92
3$75,021,2&8/785$/
$66,67¬&5,$1d$($2$'2/(&(17(
5('(&,'$'(&5,$1d$
&20%$7(((55$',&$d­275$%,1)$17,/
('8&$d­235e(6&2/$5
,1,&,$/
6$1($0(172%$6,&2'($5$&$-8
5(/$d®(6'(75$%$/+2
('8&$d­2'(-29(16($'8/726
&216758d­2'($9(1,'$6
$d­2(6$%(5%2/6$(6&2/$&,'$'­
&216758d­25()250$5('(6$Ò'(
&5e',72&,'$'­2%&2'23292
727$/
$78$/
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
DEMONSTRATIVO DA RECEITA DETALHADA E
COMPARATIVO/2002/2001
5(&(,7$6
5(&(,7$6&255(17(6
5HF7ULEXWiULD
,PSRVWRV
,378
,66
,7%,
,5
7D[DV
RECEITA
5(&(,7$
5(&(,7$
5($/,=$'$ 5($/,=$'$ 3$57,&,3$d­2
(0
(0
5HFHLWDGH6HUYLoRV
6HUYLoRVGH6D~GH
2XWURV6HUYLoRV
7UDQVIHUrQFLDV&RUUHQWHV
7UDQVI,QWHUJRYHUQD
7UDQVIHUrQFLDGD8QLmR
&RWD3DUWHGR)30
&RWD3DUWH,75,1&5$
&RWD3DUWH)5/&
&RPS8QLmR(VWDGR)XQGHI
&RWD3DUWHGR,&06'HVRQHUDGR
2XWUDV5HFHLWDV&RUUHQWHV
0XOWDVH-XURVGH0RUD
,QGH5HVWLWXLo}HV
5HFHLWDGD'tYLGD$WLYD
5(&(,7$'(&$3,7$/
5HFHLWD&RUUHQWHV'LYHUVDV
2SHUDomRGH&UpGLWR
$OLHQDo}HVGH%HQV
$PRUWL]DomRGH(PSUpVWLPRV
7UDQVIHUrQFLDVGH&RQYrQLRV
2XWUDV5HFHLWDVGH&DSLWDO
727$/'$65(&(,7$6
&RWD3DUWHGR,&06
7UDQVIHUrQFLDVGH&RQYrQLRV
7UDQVIHUrQFLDVGRV(VWDGRV
&RWD3DUWHGR,39$
&RQWULEXLo}HV(FRQ{PLFDV
5HQGLPHQWRGH$SOLFDo}HV)LQDQFHLUDV
5HFHLWD3DWULPRQLDO
5HFHLWDGH&RQWULEXLo}HV
&RQWULEXLo}HV6RFLDLV
',9
$5HFHLWD7RWDODWpGH]DWLQJLX5FRPSDUDGDFRPRPHVPRSHUtRGRGRDQR
DQWHULRUDSUHVHQWRXXPLQFUHPHQWRQRPLQDOGH5RXVHMD1RWRFDQWHjUHFHLWD
SUHYLVWDSDUDRSHUtRGRKRXYHXPDIXVWUDomRGHIDFHDQD}UHDOL]DomRGHUHFHLWDVGHFDSLWDO
$V5HFHLWDV&RUUHQWHVGR0XQLFtSLRFRUUHVSRQGHUDPDHDV5HFHLWDVGH&DSLWDOQR
SHUtRGRGH
'HQWURGRDJUXSDPHQWRGH5HFHLWDV&RUUHQWHVFDEHGHVWDFDUHPSULPHLUROXJDUDVSDUWLFLSDo}HV
GDV5HFHLWDV3UySULDVHGDV7UDQVIHUrQFLDV&RUUHQWHVTXHFRUUHVSRQGHUDPUHVSHFWLYDPHQWHDH
GRWRWDODUUHFDGDGRQRH[HUFLFtR
$V5HFHLWDV3UySULDVDWLQJLUDPSDWDPDUHVHOHYDGRVGHDUUHFDGDomRHPIDFHGRLQWHQVLYRHVIRUoR
ILVFDOHPSUHHQGLGRSRUHVWD0XQLFLSDOLGDGHDH[HPSORGRVFUHVFLPHQWRVGR,66,378
,7%,HGDFREUDQoDGD'tYLGD$WLYDDOpPGDV5HFHLWDV)LQDQFHLUDVHGH6HUYLoRV
HUHVSHFWLYDPHQWH
$V7UDQVIHUrQFLDV&RUUHQWHVDSUHVHQWDUDPXPDFUpVFLPRGHHPUHODomRDRPHVPRSHUtRGR
GH2)30UHJLVWURXXPFUHVFLPHQWRGHHR,&06
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
DEMONSTRATIVO DA DESPESA DETALHADA E
COMPARATIVO/2002/2001
'(63(6$
3251$785(=$
'(63(6$6&255(17(6
3HVVRDOH(QFDUJRV6RFDLV
$SOLFDo}HV'LUHWD
$SRVHQWDGRULDVH5HIRUPDV
3HQV}HV
2XW%HQHILFLRV$VVLVWrQFLDLV
6DOiULR)DPtOLD
9HQFLPHQWRVH9DQW)t[DV3&LYLO
2EULJDo}HV3DWURQDLV
2XWUDV'HVSHVDV9DULiYHLV3&LYLO
2XWUDV'HVSGH3HVV'&7HUFHUL]DomR
&RQWULEXLo}HV
6HQWHQoDV-XGLFLDLV
'HVSHVDVGH([HUFLFtRV$QWHULRUHV
5HVVDUFGH'HVSGH3HVV5HTXLVLWDGR
-XURVH(QFDUJRVGD'tYLGD,QWHUQD
$SOLFDomR'LUHWD
-XURVVREUHD'tYLGDSRU&RQWUDWR
2XWURV(QFDUJRVV'tYSRU&RQWUDWR
2XWUDV'HVSHVDV&RUUHQWHV
7UDQVID,QVW3ULYDGDV6)LQ/XFUDWLYRV
6XEYHQo}HV6RFLDLV
$SOLFDo}HV'LUHWD
2XW%HQILFLRV$VVLVWHQFLDLV
'LiULDV&LYLO
$X[)LQDQFHLURD(VWXGDQWHV
0DWHULDOGH&RQVXPR
3UHPLDo}HV&XOWXUDLVH2XWUDV
0DWHULDOGH'LVWULEXLomR*UDWXLWD
3DVVDJHQVH'HVSFRP/RFRPRomR
6HUYLoRVGH&RQVXOWRULD
2XWURV6HUYGH7HUFHLURV3)LVLFD
/RFDomRGH0mRGH2EUD
$UUHQGDPHQWR0HUFDQWLO
2XWURV6HUYGH7HUFHLURV3-XULGLFD
6XEYHQo}HV6RFDLV
$X[tOR$OLPHQWDomR
2EULJDo}HV7ULEXWiULDVH&RQWULE
2XWURV$X[LOLRV)LQDQFHLURV3)
6HQWHQoDV-XGLFLDLV
'HVSHVDVGH([HUFLFLRV$QWHULRUHV
,QGHQL]Do}HVH5HVWLWXLo}HV
'(63(6$6'(&$3,7$/
,QYHVWLPHQWRV
$SOLFDo}HV'LUHWDV
7UDQVI,QVW3ULYLGDVVILQOXFUDWLYR
2EUDVH,QVWDODo}HV
(TXLSDPHQWRH0DW3HUPDQHQWH
$TXLVLomRGH,PyYHLV
6HQWHQoDV-XGLFLDLV
'HVSHVD([$QWHULRUHV
,QYHUV}HV)LQDQFHLUDV
$SOLFDo}HV'LUHWD
$TXLVLomRGH,PyYHLV
$PRUWL]DomRGD'LYLGD,QWHUQD
$SOLFDo}HV'LUHWD
3ULQFLSDOGD'tYS&RQW5HVJDWDGR
'(63(6$727$/
DESPESA
'(63(6$
'(63(6$
3DUWLFLSDomR
(03(1+$'$
(03(1+$'$
$'HVSHVD7RWDOGH5QRSHUtRGRGH-$1'(=VRIUHXXPDFUpVFLPRQRPLQDOGH
5UHSUHVHQWDQGRXPLQFUHPHQWRGHHPUHODomRDRPHVPRSHUtRGRGRH[HUFLFtR
GHLQIOXHQFLDGRSHORFUHVFLPHQWRGHHPLQYHVWLPHQWRV
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'$*(67­2
),1$1&(,5$(3$75,021,$/
*(67­2),1$1&(,5$
FINANCEIRA
%$/$1d2),1$1&(,52
2%DODQoR)LQDQFHLURpDVtQWHVHGHWRGDD*HVWmR)LQDQFHLUDTXHHQYROYHQmRVyD([HFXomR
2UoDPHQWiULDFRPRRPRYLPHQWRGH5HFHLWDVH'HVSHVDV([WUD2UoDPHQWiULDVSDUWLQGRGDVGLVSRQLELOL
GDGHVQDDEHUWXUDGR([HUFLFtRHDEUDQJHQGRRFRPSOH[RGDVRSHUDo}HVPHQFLRQDGDVTXHVHUHDOL]DP
DWUDYpVGDHIHWLYDPRYLPHQWDomRGHQXPHUiULRVGHLQWHUYHQLrQFLDEDQFiULDHGHWUDQVIHUrQFLDGHFRQWDV
R%DODQoR)LQDQFHLURDSRQWDGRFRQIURQWRDVGLVSRQLELOLGDGHVDWUDVQIHULUSDUDR([HUFLFtRVHJXLQWH
$*HVWmR)LQDQFHLUDGHDEUDQJHFRQVROLGDomRJHUDOGH$GPLQLVWUDomR'LUHWDH,QGLUHWDUH
JLGDVSHOD/HL)XQGDo}HVH$XWDUTXLD
(175$'$6
'(6&5,d­2
D'HVSRQLELOLGDGHGRH[HUFtFRDQWHULRU
E5HFHLWD2UoDPHQWiULD
G2XWUDV2SHUDo}HV
F5HFHLWDH[WUD2UoDPHQWiULD
6$Ë'$6
9$/255
727$/DEFG
'(6&5,d­2
9$/255
H'HVSHVD2UoDPHQWiULD
J2XWUDV2SHUDo}HV
727$/HIJK
I'HVSHVDH[WUD2UoDPHQWiULD
K'LVSRQLELOLGDGHSDUDRH[HUFtFLRVHJXLQWH
2VGDGRVDFLPDHYLGHQFLDPXPUHVXOWDGRGHILFLWDULRQDH[HFXomRRUoDPHQWiULDHPFRQVHTHQFLDGD
GDUHDOL]DomRGDGHVSHVDDPDLRUGRTXHDVUHFHLWDVHP5HPIDFHGRMiDERUGDGRGHVFRP
SDVVRHQWUHDFHOHEUDomRGHFRQWUDWRVGHUHSDVVHVGD8QLmRHDHIHWLYDGLVSRQLELOL]DomRGRVUHFXUVRVILQDQ
FHLURVHPFRQWDHVSHFtILFDEDQFiULD
%$/$1d23$75,021,$/
*(67­23$75,021,$/
2%DODQoR3DWULPRQLDOpDVtQWHVHGRSDWULP{QLRS~EOLFRSDVVtYHOGHFRQWDELOL]DomRRXHPRXWUDV
SDODYUDVDV~PXODGRVEHQVGLUHLWRVHREULJDo}HVGR0XQLFtSLRUHJLVWUDWRGRVHPVXDFRQWDELOLGDGH2
%DODQoR3DWULPRQLDODSUHVHQWDGRDVHJXLUDEUDQJHDFRQVROLGDomRJHUDOGD$GPLQVLWUDomR'LUHWDH,Q
GLUHWDUHJLGDVSHOD/HL)XQGDo}HVH$XWDUTXLD
$7,926
3$66,92
$1È/,6('26
&20321(17(6
3$75,021,$,6
$7,92),1$1&(,52
'(6&5,d­2
9$/255
$WLYR)LQDQFHLUR
'LVSRQtYHO%DQFRV
5HDOL]iYHO5HVSSFKHTXHVQmRUHVJDWDGRV
$WLYR3HUPDQHQWH
9DORUHVHP$OPR[DULIDGR
%HQV0yYHLV
%HQV,PyYHLV
&UpGLWRVGD'tYLGD$WLYD
$WLYR&RPSHQVDGR
727$/'2$7,92
3DVVLYR)LQDQFHLUR
3DVVLYR3HUPDQHQWH
$WLYR5HDO/LTXLGR
3DVVLYR&RPSHQVDGR
'(6&5,d­2
727$/'23$66,92
'(6&5,d­2
%DQFRVHPFRQWDFRUUHQWHPRYLPHQWR
9LQFXODGRHPFRQWDFRUUHQWHEDQFiULD
%DQFRVFRQWDDUUHFDGDomR
727$/
9$/255
9$/255
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'$*(67­2
),1$1&(,5$(3$75,021,$/
PATRIMONIAL
%$/$1d23$75,021,$/
*(67­23$75,021,$/
$7,925($/,=$9(/
'(6&5,d­2
9$/255
'HYHGRUHVGLYHUVRV
$SOLFDo}HVILQDQFHLUDV
5HVSRQVDELOLGDGHILQDQFHLUD
$7,923(50$1(17(
5HVSRQVDELOLGDGHSRUFKHTXHVQmRUHVJDWDGRV
'(6&5,d­2
9$/255
727$/
9DORUHV$OPR[DULIDGR
%HQVPyYHLV
%HQVLPyYHLV
&UpGLWRVGtYLGDDWLYD
727$/'2$7,923(50$1(17(
9DORUHVDo}HV
3$66,92),1$1&(,52
'(6&5,d­2
9$/255
'HSyVLWRHRXFRQVLJQDo}HV
&UHGRUHVGLYHUVRV
5HVWRVD3DJDU
727$/'2$7,923(50$1(17(
3$66,923(50$1(17( '(6&5,d­2
'Ë9,'$3Ò%/,&$
'tYLGD)XQGDGD
'tYLGD)XQGDGD,QWHUQD
9$/255
6DOGRHP 2XWUDV'tYLGD
3DUFHODPHQWRFRPR,166
6DOGRHP $FRUGR-XGLFLDO'tYLGDFRPR6HUYLGRU
6DOGRHP
3DUFHODPHQWRFRPR,3(6
6DOGRHP
'tYLGD3UHFDWyULRV
6DOGRHP
727$/'23$66,92
*5È),&2'23$66,92
3(50$1(17(
2XWUDV'tYLGDV
'tYLGD)XQGDGD
6,78$d­2),1$1&(,5$
$6LWXDomRILQDQFHLUDGR0XQLFtSLRHPDSUHVHQWDVHGHILFLWiULDHP5
FRQIRUPHGHPRQVWUDomRDEDL[R
6,78$d­2
),1$1&(,5$
'2081,&Ë3,2
',6&5,0,1$d­2
$WLYR)LQDQFHLUR
3DVVLYR)LQDQFHLUR
'pILFLW
9$/255
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'$*(67­2
),1$1&(,5$(3$75,021,$/
PATRIMONIAL
%$/$1d23$75,021,$/
*(67­23$75,021,$/
3$75,0Ð1,23(50$1(17(
eUHSUHVHQWDGRSHORVYDORUHVTXHLQWHJUDPR$WLYRHR3DVVLYR3HUPDQHQWHV
&RPSUHHQGHRVEHQVFUpGLWRVHYDORUHVFXMDPRELOL]DomRRXDOLHQDomRLQGHSHQGHGHDXWRUL]DomR
OHJLVODWLYD
$FRQWDGHPDLRUUHSUHVHQWDWLYLGDGHQHVWHJUXSRpDTXHDJUHJDD'Ë9,'$$7,9$FRUUHVSRQGHQGR
DFRQIRUPHTXDGURDEDL[R
6,78$d­2'2
3$75,021,2
3(50$1(17('2
081,&,3,2(0
',6&5,0,1$d­2
9$/255
6$/'2'2(;(5&,&,2'(
,QVFULomRQRH[HUFtFLR
%DL[DQRH[HUFtFLR
&DQFHODPHQWRGDGtYLGD
6$/'2(0
$LQVFULomRGD'tYLGD$WLYDFRUUHVSRQGHjUHFHLWDODQoDGDHQmRDUUHFDGDGDHQTXDQWRDEDL[DUHIHUH
VHDRYDORUFREUDGRQRH[HUFtFLRTXHIRLGH
3$66,923(50$1(17(
5HJLVWUDRVDOGRGD'tYLGD)XQGDGDTXHSRGHVHULQWHUQDHH[WHUQDHQYROYHQGRFRPSURPLVVRVGHORQ
JRSUD]RTXHVmRRVGHH[LJLELOLGDGHVXSHULRUDGR]HPHVHV
$3UHIHLWXUDGH$UDFDMXVySRVVXL'tYLGD)XQGDGD,QWHUQDTXHHPUHODomRDRH[HUFtFLRDQWHULRUWHYH
XPGHFUpVFLPRGHGHYLGRDRSDJDPHQWRGRSDVVLYRGHSHVVRDO
',6&5,0,1$d­2
9$/255
6,78$d­2'2
6$/'2'2(;(5&,&,2'(
3$66,92
(PLVVmRH&RUUHomRGR([HUFtFLR
3(501$1(17('2
$PRUWL]DomRQR([HUFtFLR
081,&Ë3,2(0
6$/'2(0
*5È),&2'23$66,923(50$1(17(
6$/'2'2
(;(5&,&,2'(
(PLVVmRH
&RUUHomRGR
([HUFtFLR
$PRUWL]DomR 6$/'2(0
QR([HUFtFLR
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
'(021675$7,92'$*(67­2
),1$1&(,5$(3$75,021,$/
VARIAÇÕES
*(67­2'$69$5,$d®(63$75,021,$,6
(VWDGHPRQVWUDomRpDVtQWHVHGDVGXDVFDUDFWHUtVWLFDVGDJHVWmRGRVQHJyFLRVS~EOLFRVD),1$1
&(,5$TXHFRQVXEVWDQFLDRFXPSULPHQWRGD/HL2UoDPHQWiULDHVHXVDGLWLYRVHD3$75,021,$/FRQ
VHTrQFLDGDTXHODHTXHFRPHODVHGHVHQURODFRQFRPLWDQWHPHQWH
$JHVWmRVHGHFRPS}HQDV9$5,$d®(6$7,9$6DEUDQJHQGRD([HFXDomR2UoDPHQWiULDGD5HFHLWD
HDVPXWDo}HVSRVLWLYDVGR3DWULP{QLRGHODVGHFRUUHQWHVRXQmRQDV9$5,$d®(63$66,9$6HQYROYHQ
GRD([HFXomR2UoDPHQWiULDGD'HVSHVDHDVPXWDo}HVQHJDWLYDVGR3DWULP{QLRGHODVRULXQGDVRXQmR
HQR6$/'23$75,021,$/HTXLYDOHQWHjVRPDDOJpEULFDGRVDOGRV([HFXomR2UoDPHQWiULDHGRVDOGR
GDV9DULDo}HV3DWULPRQLDLVTXHFRQVXEVWDQFLDDLQFLGrQFLDILQDOVREUHR3DWULP{QLRGDJHVWmRGRVQHJy
FLRVGR0XQLFtSLR$V'HPRQVWUDo}HVGDV9DULDo}HV3DWULPRQLDLVDSUHVHQWDGDDVHJXLUDEUDQJHDFRQVR
OLGDomRJHUDOGD$GPLQLVWUDomR'LUHWDH,QGLUHWDUHJLGDVSHOD/HL)XQGDo}HVH$XWDUTXLD
$9$5,$d®(6$7,9$6
'(6&5,d­2
9$5,$d®(6$7,9$6
5HFHLWD&RUUHQWHV
5HVXOWDQWHVGD([HFXomR2UoDPHQWiULD
5HFHLWDGH&DSLWDO
,QGHSHQGHQWHVGD([HFXomR2UoDPHQWiULD
'(6&5,d­2
9$/255
9$5,$d®(63$66,9$6
'HVSHVDV&RUUHQWHV
'HVSHVDVGH&DSLWDO
0XOWDo}HV3DWULPRQLDLV
,QGHSHQGHQWHVGD([HFXomR2UoDPHQWiULD
'(6&5,d­2
683(5È9,7 $%
5(68/7$'2
$7,925($//Ë48,'2
5HVXOWDQWHVGD([HFXomR2UoDPHQWiULD
5(68/'$'2
3$75,021,$/
'HGXomRGR)XQGHI
0XOWDo}HV3DWULPRQLDLV
%9$5,$d®(6
3$66,9$6
9$/255
'(6&5,d­2
9$/255
9$/255
$7,925($//Ë48,'2(0
$7,925($//Ë48,'2(0
683(5È9,2%,7,'2(0
25HVXOWDGR3DWULPRQLDOVXSHUDYLWiULRDXPHQWRXR$WLYLGR5HDO/tTXLGRHPFRQIRUPH
GHPRQVWUDomRDFLPD
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
GRÁFICO COM AS VARIAÇÕES
ATIVAS/PASSIVAS
'(6&5,d­2
9$5,$d®(6$7,9$6
9$5,$d®(63$66,9$6
5(68/7$'2$%
9$5,$d®(6$7,9$6
9$/255
9$5,$d®(63$66,9$6
5(68/7$'2$%
'(6&5,d­2
9$5,$d®(6$7,9$6
727$/'$5(&(,7$25d$0(17È5,$
'('8d­2'2)81'()
727$/087$d®(63$75,021,$,6$7,9$
727$/'$69$5,$d®(6,1'(3(1'(17(6(;(&8d­22d$0(17È5,$
9$5,$d®(63$66,9$6
727$/'$'(63(6$25d$0(17È5,$
727$/087$d®(63$66,9$6
727$/'$69$5,$d®(6,1'(3(1'(17(6(;(&8d­22d$0(17È5,$
5(68/7$'2 $%
9$/255
$VYDULDo}HVTXDQWLWDWLYDVHTXDOLWDWLYDVFRUULGDVQR3DWULP{QLRGR0XQLFtSLRDFKDPVHGLVFULPLQDGDV
QDGHPRQVWUDomRGDV9DULDo}HV3DWULPRQLDLV
25HVXOWDGR3DWULPRQLDOGR([HUFLFtRGHDSUHVHQWRXXP6XSHUDYLWGH5FRQ
IRUPHGHPRQVWDGRQRJUiILFRDFLPD
1DFRPSDUDomRGRUHVXOWDGRGRH[HUFLFtRGHHPUHODomRDRH[HUFLFtRGHKRXYHXPDFUpV
FLPRGHQRVXSHUDYtW
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
5(/$7Ï5,2'(*(67­2
LIMITES MÁXIMOS E
/,0,7(60È;,026(
LIMITES MÍNIMOS PREVISTOS NA LEGISLAÇÃO
/,0,7(60Ë1,02635(9,67261$/(*,6/$d­2
1 - DEMONSTRATIVO DA APLICAÇÃO NA
MANUTENÇÃO E DESENVOLVIMENTO DO ENSINO/ EDUCAÇÃO
$'HVSHVDUHDOL]DGDQD0DQXWHQomRH'HVHQYROYLPHQWRGR(QVLQRDWLQJLXQR([HUFLFtRGH
GRWRWDOGDV5HFHLWDV$UUHFDGDGDVGH,PSRVWRVH7UDQVIHUrQFLDV
2SHUFHQWXDOJDVWRDWHQGHDRGLVSRVWRQRDUWGD&RQVWLWXLomR)HGHUDOTXHSUHFHLWXDXPDDSOLFD
omRLJXDORXVXSHULRUD
3HUtRGR-$1'(=
5(&(,7$25d$0(17È5,$
9$/25
,378
,66
)XQGRGH3DUWLFLSDomRGRV0XQLFtSLRV)30
,7%,
,55)
)XQGRGH3DUWLFLSDomRGRV0XQLFtSLRV)35/&
&RWD3DUWHGR,3,([SRUWDomR
&RWD3DUWHGR,75
&RWD3DUWHGR,&06
&RWD3DUWHGR,39$
'HVRQHUDomRGR,&06/HL&RPSOHPHQWDUQž
5HFHLWDGD'tYLGD$WLYDGH,PSRVWRV
0XOWDV-XURVH$WXDOL]DomR0RQHWiULDGRV,PSRVWRVLQFOXVLYHGD'tYLGD$WLYD
2XWUDV5HFHLWDV5HVXOWDQWHVGH,PSRVWRVDHVSHFLILFDU
$ 727$/
9$/25
'(63(6$25d$0(17È5,$
(QVLQR,QIDQWLOFRPUHFXUVRVSUySULRV
%
(QVLQR)XQGDPHQWDOFRPUHFXUVRVSUySULRV
&
2XWURV1tYHLVGH(QVLQRFRPUHFXUVRVSUySULRV
(
(QVLQR)XQGDPHQWDOFRPUHFXUVRVSUySULRVHGR)81'()
'
) %&'(
727$/
9$/25
3$*$0(1726'(5(6726$3$*$5
(QVLQR,QIDQWLOFRPUHFXUVRVSUySULRV
*
(QVLQR,QIDQWLOFRPUHFXUVRVSUySULRV
+
(QVLQR)XQGDPHQWDOFRPUHFXUVRVSUySULRVHGR)81'()
,
2XWURV1tYHLVGH(QVLQRFRPUHFXUVRVSUySULRV
727$/
$-867(
'HVSHVD3DJDVFRPUHFXUVRVGR)81'()
9DORU7UDQVIHULGRGR)81'()5HFHLWDV
&RQWULEXLomRSIRUPDomRGR)81'() GR)30,&06,3,'(621,&06
'HVSHVD3DJDFRPRJDQKRGR)81'()
3HUGDFRPUHGLVWULEXLomRGR)81'()
-
. *+,-
9$/25
/ ',
1
0
2 /14
3 01
4 /0
5HFXUVRVDSOLFDGRVQD0DQXWH'HVHQYROGR(QVLQR3ULPRUGLDO 6 )(.-5
'HVSHVDV3DJDFRPVDOGRGRH[HUFtFLRDQWHULRU
727$/
$385$d­2
5 234
5HFXUVRVDSOLFDGRVQD0DQXWHQomRH'HVHQYROGR(QVLQR7RWDO
7 ).5
5HFXUVRVDSOLFDGRVQR(QVLQR)XQGDPHQWDO
8 &'+,5
GRVUHFDSOLFDGRVQD0DQXWH'HVHQYGR(QVLQR3ULPRUGLDO
9 6$;
3HUFHQWXDOGRVUHFXUVRVDSOLFDGRVQR(QVLQLR)XQGDPHQWDO
; 8$;;
GRVUHFDSOLFDGRVQD0DQXWHQomRH'HVHQYGR(QVLQR7RWDO
: 7$;
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
2 - DEMONSTRATIVO GERENCIAL
DO FUNDEF/ Art. 5º da Lei nº 9.424/96/
EDUCAÇÃO/FUNDEF
'HVSHVDUHDOL]DGDQRH[HUFtFLRGHHPJHUHQFLDPHQWRGR)81'()FRUUHVSRQGHXDGD
UHFHLWDGR)81'()
1ž'$&217$'2)81'()12%$1&2'2%5$6,/
&Ï',*2'$$*(1&,$
120('$$*Ç1&,$&(1752$5$&$-8
3(5Ë2'2'(=
6$/'2',6321Ë9(/1$&217$&255(17(12$12$17(5,25&21)250(5(*,6752&217$%,/
5(&(,7$
5(&852675$16)(5,'26È&217$&255(17(
5(1',0(172'($3/,&$d­2),1$1&(,5$
727$/
'(63(6$25d$0(17È5,$
5HPXQHUDomRGR3URILVVLRQDLVGR0DJLVWpULR
6DOiULRRXYHQFLPHQWRVEUXWRV
6DOiULR)DPLOLDSHVVRDOHVWDWXWiULR
120Ç6
120Ç6
5HPXQUDomRGHWpFQLFRDDGPLQLVWUDWLYRV
6DOiULRRXYHQFLPHQWRVEUXWRV
6DOiULR)DPLOLDSHVVRDOHVWDWXWiULR
(QFDUJRV3DWURPRQLDLV
2XWURV(VSHFLILFDU
2XWURV6HUYLoRVGH7HUFHLURV3HVVRD)LVLFD
2XWURV6HUYLoRVGH7HUFHLURV3HVVRD-XULGLFD
6HQWHQoDV-XGLFLiULDV
'HVSHVDVGH([HUFLFtRV$QWHULRUHV
(TXLSDPHQWRH0DWHULDO3HUPDQHQWH
$TXLVLomRGH(TXLSDPHQWRHPDWHULDOSHUPDQHQWH
$PSOLDomRGDUHGHItVLFD
$PRUWL]DomRHFXVWHLRGHRSHUDomRGHFUpGLWR
2EULJDo}HV7ULEXWiULDVH&RQWULEXLWLYDV
2EUDVH,QVWDODo}HV
2EULJDo}HV3DWURQDLV
727$/
2875263$*$0(1726
5HFROKLPHQWRGHYDORUHVUHWLGRV
'HVSHVDUHI7UDQVIHUHQFLDHQWUHFRQWDV
727$/
2875265(&(%,0(1726
3DJDPHQWRDUHJXODUL]DU
5HWHQo}HVHFRQVLJQDo}HVDUHFROKHU,166HWF
,GHQL]Do}HVH5HVWLWXLo}HV
727$/
$7e20Ç6
&
120Ç6
$385$d­2$18$/
'265(&$3123$*'(352)(6625(6'2(16,12)81'$0(17$/%&$[
&2175,%8,d­23)RUPD'2)81'())3()30,&06,3,('(621'2,&06
6$/'2$78$/',6321Ë9(/1$&217$&255(17(&21)5(*,6752&217È%,/
,1)250$d­2
'pELWRGHFKHTXHFRPSHQVDGRDPHQRU
3DJDPHQWRDUHJXODUL]DU
5HVWRVDSDJDUTXLWDGRVUHI¬UHPXQHUDomRGHSURILVVLRQDLVGRPDJLVWpULR
5HVWRVDSDJDUTXLWDGRVUHI$RXWURVJDVWRV
$7e20Ç6
2XWURV(VSHFLILFDU
0DWHULDOGH&RQVXPR
%
(QFDUJRV3DWURQDLV
'LiULDV
$7e20Ç6
120Ç6
$7e20Ç6
$7e20Ç6
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
3 - DEMONSTRATIVO DA APLICAÇÃO DOS RECUROS P/ FINANCIAMENTO
DAS AÇÕES E SERVIÇOS DE SAÚDE/ EC 29/00
SAÚDE
$'HVSHVDHIHWLYDPHQWHOLTLGDGDHSDJDQR)LQDQFLDPHQWRGDV$o}HVH6HUYLoRVGH6D~GHDWLQJLXQR
H[HUFLFtRGRWRWDOGDV5HFHLWDV$UUHFDGDGDVGH,PSRVWRVH7UDQVIHUrQFLDVHPTXHSHVHD3UHIHLWXUD
KDYHUGLVSRQLELOL]DGRSDUDR)XQGR0XQLFLSDOGH6D~GHRHTXLYDOHQWHDDWUDYpVGHVXFHVVLYDVHWHP
SHVWLYDVSURYLV}HVGHUHFXUVRVILQDQFHLURVHPFRQVRQDQFLDFRPRGLVSRVWRQD5HVROXomRGR7&(QžGH
GHRXWXEURGH
$'LIHUHQoDHQWUHRVYDORUHVHIHWLYDPHQWHSDJRVHRVGLVSRQLELOL]DGRVSDUDD6HFUHWDULD0XQLFLSDOGH
6D~GHGHXVHHPIDFHGDH[LVWrQFLDGHGHVSHVDVQmRSURFHVVDGDVQRWpUPLQRGRH[HUFtFLREHPDVVLP
GDXWLOL]DomRGHWDLVUHFXUVRVSDUDRSDJDPHQWRGHGHVSHVDVQmRKRQUDGDVSHOD8QLmRUHODWLYDPHQWHjTXH
OHVVHUYLoRVDEUDQJLGRVSHODPpGLDHDOWDFRPSOH[LGDGHV
3HUtRGR-$1'(=
5(&(,7$25d$0(17È5,$
9$/25
,378
,66
)XQGRGH3DUWLFLSDomRGRV0XQLFtSLRV)30
,7%,
,55)
)XQGRGH3DUWLFLSDomRGRV0XQLFtSLRV)35/&
&RWD3DUWHGR,3,([SRUWDomR
&RWD3DUWHGR,75
&RWD3DUWHGR,&06
&RWD3DUWHGR,39$
'HVRQHUDomRGR,&06/HL&RPSOHPHQWDUQž
5HFHLWDGD'tYLGD$WLYDGH,PSRVWRV
0XOWDV-XURVH$WXDOL]DomR0RQHWiULDGRV,PSRVWRVLQFOXVLYHGD'tYLGD$WLYD
2XWUDV5HFHLWDV5HVXOWDQWHVGH,PSRVWRVDHVSHFLILFDU
$ 727$/
'(63(6$25d$0(17È5,$3$*$
9$/25
'(63(6$6&255(17(6
3HVVRDOH(QFDUJRV6RFLDLV
2XWUDV'HVSHVDV&RUUHQWHV
'(63(6$'(&$3,7$/
,QYHVWLPHQWRV
(TXLSDPHQWRH0DWHULDO3HUPDQHQWH
,QYHUV}HV)LQDQFHLUD
%
727$/
&
5HVWRVD3DJDUTXLWDGRVFRPUHFXUVRVSUySULRV
' %&
727$/
$385$d­2
5HFXUVRV$SOLFDGRVQR)LQDQFGH6HUYGH$o}HVGH6D~GH
5HFXUVRV7UDQVIHULGRVGR7HVRXUR0XQLFLSDOSDUD6D~GH
& %$;
3HUFHQWXDO$SOLFDGRFRPUHFXUVRVWUDQVIHULGRVSHOR7HVRXUR0XQLFLSDO3)06
/LPLWH0tQLQRGHDFRUGRFRPD5HVROXomR7&(Qž
' $;
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
4 - GERENCIAMENTO DOS REC. REPASSADOS PELO GOVERNO FEDERAL
PARA A SAÚDE
$'HVSHVDUHDOL]DGDFRPUHFXUVRVUHSDVVDGRVSHOR*RYHUQR)HGHUDOSDUDRILQDQFLDPHQWRGDV$o}HV
H6HUYLoRVGH6D~GHDWLQJLXQRH[HUFLFtRGHWHQGRHPYLVWDDXWLOL]DomRGHUHFXUVRVTXH
LQWHJUDYDPR)XQGR0XQLFLSDOGH6D~GH
3HUtRGR-$1'(=
6$/'2'((;(5&Ë&,2$17(5,25(6
$
5(&(,7$25d$0(17È5,$
5(&(,7$'(6(59,d26'(6$Ò'(
5HFHLWDGH6HUYLoRV%DVLFRVGH6D~GH
9$/25
5HFHLWDGH6HUYLoRVGH$OWD&RPSOH[LGDGHGH6D~GH
5HFHLWDGH6HUYLoRVGH0pGLD&RPSOH[LGDGHGH6D~GH
5HFHLWDGH6HUYLoRVGH,QFHQWLYRi6D~GH
5HFHLWDGH&RQYrQLRV
%
727$/
& $%
727$/
'(63(6$25d$0(17È5,$3$*$
'(63(6$6'(6(59,d26'(6$Ò'(
9$/25
'(63(6$6&255(17(6
2XWUDV'HVSHVDV&RUUHQWHV
3HVVRDOH(QFDUJRV6RFLDLV
'(63(6$'(&$3,7$/
,QYHVWLPHQWRV
(TXLSDPHQWRH0DWHULDO3HUPDQHQWH
,QYHUV}HV)LQDQFHLUD
$385$d­2
$SOLFDGRFRP*HUHQFLDPHQWRHP6D~GH
'
( %$;
727$/
5 - DESPESA TOTAL COM PESSOAL
DESPESA DE PESSOAL
LRF/101
$'HVSHVD7RWDOGH3HVVRDO3RGHU([HFXWLYRH/HJLVODWLYRDWLQJLXGRWRWDOGD5HFHLWD
&RUUHQWH/tTXLGDREHGHFHQGRDRVOLPLWHVHVWDEHOHFLGRVSHOD/&TXHIL[DXPSDWDPDUGH
&217$6
32'(5(;(&87,92
'(63(6$'(3(662$/
3HVVRDO$WLYR
3HVVRDO,QDWLYRVH3HQVLRQLVWDV
3UHFDWyULRV6HQW-XGLFLiULDV
,QDWLYRVFUHFXUVRVYtQFXODGRV
,QGHQL]Do{HVSRU'HPLVVmR
2XWUDV'HVSGH3HVVDUW
'(63(6$/Ë48,'$'(3(662$/,
32'(5/(*,6/$7,92
'(63(6$'(3(662$/
3HVVRDO$WLYR
3HVVRDO,QDWLYRVH3HQVLRQLVWDV
3UHFDWyULRV6HQW-XGLFLiULDV
,QDWLYRVFUHFXUVRVYtQFXODGRV
&RQYRFDomR([WUDRUGLQiULD
,QGHQL]Do{HVSRU'HPLVVmR
2XWUDV'HVSGH3HVVDUW
'(63(6$/Ë48,'$'(3(662$/,,
'(63(6$727$/,,,
5HF&RUUHQWH/LTXLWD5&/
/,0,7(358'(1&,$/
/,0,7(/(*$/
ÒOLPRV
$WpR
0HVHV
'HVSHVD65&/
4XDGULPHVWUH
~OWLPRVPHVHV
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
1 - DEMONSTRATIVO DA DÍVIDA
FUNDADA INTERNA
A DÍVIDA PÚBLICA
$'tYLGD3~EOLFD&RQVROLGDGDGD3UHIHLXUDGH$UDFDMXFRUUHVSRQGHDRPRQWDQWHGH5
RXVHMDVREUHD5HFHLWD&RUUHQWH/LTXLGD5&/
(63(&,),&$d­2
6$/'2
$78$/
%$1&26
&()&RQWQž
%%6$&RQWQž;
65&/
%%6$&RQWQž
3DUFHODPHQWR,166
2875$6'Ë9,'$6
3DUFHODPHQWR,3(6
$FRUGR-XGLFLDO3HVVRDO
3UHFDWyULRV
727$/
5&/
2 - DEMONSTRATIVO DO SERVIÇO DA
DA DÍVIDA
(63(&,),&$d­2
6(59,d2'$'Ë9,'$
$PRUWL]DomR
(QFDUJRV
'tYLGD)XQGDGD
'tYLGDGH3DUFH,166
'tYLGDGH3DUFH,3(6
'tYLGDGH3UHFDWyULRV
'tYLGDGH$omR-XG3HVVRDO
727$/
3(5&(178$/
5&/
7RWDO
2*DVWRFRP6HUYLoRVGD'tYLGD3~EOLFDGH$UDFDMXFRUUHVSRQGHXD5RXVHMD
GD5&/QRH[HUFLFtRGH
GRÁFICO DE GASTO DO SERVIÇO DA DÍVIDA
$PRUWL]DomR
(QFDUJRV
7RWDO
'tYLGD)XQGDGD
'tYLGDGH
3DUFH,166
'tYLGDGH
3DUFH,3(6
'tYLGDGH
3UHFDWyULRV
'tYLGDGH$omR
-XG3HVVRDO
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
DEMONSTRATIVO DA RECEITA CORRENTE LIQUIDA
RCL
$5HFHLWD&RUUHQWH/LTXLGDUHDOL]DGDQRH[HUFLFtRWHYHXPFUHVFLPHQWRGHFRPSDUDGD
FRPRPHVPRSHUtRGRGRDQRDQWHULRU
9DORUHVHP5HDLV
(63(&,),&$d­2
,5(&(,7$6&255(17(6
5HFHLWD7ULEXWiULD
,378
,66
,7%,
,5
2875$6
5HFHLWDGH&RQWULEXLo}HV
5HFHLWD3DWULPRQLDLV
5HFHLWDGD6HUYLoRV
7UDQVIHUrQFLDV&RUUHQWHV
&RWD3DUWHGR,&06
2XWUDV7UDQVIHUrQFLDV
'HPDLV5HFHLWDV&RUUHQWHV
5HFHLWD&RUUHQWHVGHÏUJmRVH(QW$GP,QGLUHWD
9DORUHVSDJRV/HL&RPSOHPHQWDU
GRÁFICO COMPARATIVO DA RCL/2001/2002
,9&5(6&,0(172'$5&/
5HFHLWD'LYHUDVUHIDFDQFHODPHQWRV5HVWRV3DJDU
,,,5(&(,7$&255(17(/Ë48,'$,,,
&RPSHQVDomR)LQDQFHLUDVHQWUH5HJLPHV
'HGXo}HVSDUDR)81'()
&RQWULEXLomR6HUY&XVWHLR$VVLVW6RFLDO
&RQWULEXLomR3ODQR6HJ6RFLDO6HUYLGRU
,,'('8d®(6
7UDQVIHUrQFLDGR)81'()81,­2((67$'2
&RWD3DUWHGR,39$
&RWD3DUWHGR,&06'HVRQHUDomR([SRUWDomR
&RWD3DUWHGR)30
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
DEMONSTRATIVO DO RESULTADO PRIMÁRIO
5(68/7$'2
35,0È5,2
(63(&,),&$d­2
0(7$
5(&(,7$),6&$/727$/
5HFHLWD3DWULPRQLDORULXQGDVGH
$S)LQDQFHLUD
5HFHLWDGH&DQFHODPHQWRGH
5HVWRVD3DJDU
5HFHLWDGH3ULYDWL]Do}HV
5HFHLWDGH2SHUDomRGH&UpGLWR
'(63(6$),6&$/727$/
$PRUWL]DomRGD'tYLGD
&RQFHVVmRGH(PSUpVWLPRV
$TXLVLomRGH7tWXORVGH&DSLWDOMi
LQWHJUDGR
-XURVH(QFDUJRVGD'tYLGD
5HFHLWD/tTXLGDD
$OLHQDomRGH%HQV
5($/,=$'2
'HVSHVD/tTXLGDE
5(68/7$'235,0È5,2F DE
25HVXOWDGR3ULPiULRGD3UHIHLWXUDQRH[HUFLFtRIRLVXSHUDYLWiULRHP0LOK}HVILFDQGRDFLPDGDV
0HWDV)LVFDLVGD/'2H/2$
DEMONSTRATIVO DO RESULTADO NOMINAL
(63(&,),&$d­2
,'tYLGD&RQVROLGDGD
'LVSRQLELOLGDGHGH&DL[D
$SOLFDomR)LQDQFHLUD
'HPDLV$WLYRV)LQDQFHLURV
,,'tYLGD&RQVROLGDGD/tTXLGD
(63(&,),&$d­2
,'tYLGD&RQVROLGDGD
'LVSRQLELOLGDGHGH&DL[D
$SOLFDomR)LQDQFHLUD
'HPDLV$WLYRV)LQDQFHLURV
5(68/7$'2120,1$/
6$/'2
([HUFLFLR$QWHULRU
%LP$QWHULRU
D
1R%LPFE
%LP$WXDO
E
$WpR%LPFD
F
25HVXOWDGR1RPLQDOGD3UHIHLWXUD0XQLFLSDOGH$UDFDMXQRH[HUFtFLRGHILFRXDFLPDGRHVWDEH
OHFLGRGHYLGRDRFUHVFULPHQWRGHGD'tYLGD)LVFDO/tTXLGD
DOS LIMITES DA DÍVIDA PÚBLICA
&RPEDVHQD5HVROXomRQžGR6HQDGR)HGHUDODSUHVHQWDPRVDVHJXLURVOLPLWHVGD'tYLGD
3~EOLFDQRH[HUFLFtRGH
2TXDGURDEDL[RGHPRQVWUDTXHRGLVSrQGLRDQXDOPi[LPRFRPDPRUWL]DomRMXURVHGHPDLVHQFDUJRV
GDGtYLGDHDVJDUDQWLDVDWHQGHXRVOLPLWHVOHJDLVHVWDEHOHFLGRQD5HVROXomRQž
'(6&5,d­2
0RQWDQWHGDV2SHUDo}HVGHFUpGLWR
&RPSURPHWLPHQWRDQXDOFRP
DPRUWL]Do}HVMXURVHGHPDLVHQFDUJRV
GDGtYLGDFRQVROLGDGD
'tYLGD&RQVROLGDGD/tTXLGD
*DUDQWLDV
%$6(/(*$/
$UW,,,GD&)2EVHUYDQGRR
GLVSRVWRQR†žGRDUWGD/HL
FRPSOHPHQWDUQžHRDUWž
GD5HV6)Qž
/,0,7((67$%(/(&,'2
325/(,
5($/,=$'2
$UWLJRž,GD5HV6)Qž
REVHUYDQGRR†ž GD
5&/
$UWLJRž,,'$5HV6)Qž
REVHUYDQGRR††žžžžHž
GD5&/
$UWLJR ž† ž H DUW ž ,, GD 5HV
6) Qž H DUW ž ,,, GD 5HV6)
Qž [5&/ $UWLJRžGD5HV6)Qž GD5&/&RPDVDOWHUDo}HV
GDWDGDVSHOD5HV6)Qž
GHVWHTXHFXPSULGRVXPDVpULHGH
UHTXLVLWRVROLPLWHGHSRGHUi
VHUHOHYDGRSDUDGD5&/
5(&(,7$&255(17(/,48,'$(05
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
DÍVIDA PÚBLICA
',9,'$&2162/,'$'$/Ë48,'$
',9,'$&2162/,'$'$%587$
',9,'$&2162/,'$'$%587$
',9,'$&2162/,'$'$/Ë48,'$
ž48$'5,0(675(
ž48$'5,0(675(
ž48$'5,0(675(
ž48$'5,0(675(
ž48$'5,0(675(
ž48$'5,0(675(
$'tYLGD&RQVROLGDGD/tTXLGDDWLQJLX5FRPSDUDGDFRPRPHVPRSHUtRGRGRDQR
DQWHULRUDSUHVHQWRXXPLQFUHPHQWRQRPLQDOGH5RXVHMD-iD'tYLGD%UXWDHP
FRUUHVSRQGHXD
DEMONSTRATIVO DA CONTA
DÍVIDA ATIVA
DÍVIDA ATIVA
$'tYLGD$WLYDUHJLVWUDGDHPEDODQoRUHSUHVHQWDYDORUEDVWDQWHVLJQLILFDWLYRHPUD]mRGDDWXDOL]DomR
GHVWDTXDQGRGRHQFHUUDPHQWRGRH[HUFLFtRILQDQFHLURQREDODQoRHPH[DPHRVDOGRUHVJLVWUDGRFRUUHV
SRQGHD5WUH]HQWRVHWULQWDHVHLVPLOK}HVWULQWDHTXDGURPLOQRYHFHQWRVHYLQWHHWUrV
UHDLVHYLQWHHTXDGURFHQWDYRV
2V&UpGLWRV)LVFDLVLQVFULWRVQD'tYLGD$WLYDUHIHUHQWHDRSHUtRGRGHDFRUUHVSRQGHPj
LPSRUWkQFLDGH5(PDLQVFULomRGHYDORUHVGD'tYLGD$WLYDDWLQJLXRPRQWDQWHGH
5UHIHUHQWHj5HFHLWD/DQoDGDHQmR$UUHFDGDGDHQTXDQWRTXHDFREUDQoDDWLQJLXDFL
IUDGH5UHIHUHQWHDRSULQFLSDOHHQFDUJRVRXVHMDGRWRWDOGD'tYLGD$WLYD
1ž'(
(63(&,),&$d­2
25'(0
9$/255
&5e',726),6&$,6,16&5,726
2SHUDo}HVDWp
2SHUDo}HVGRH[HUFLFLRGH
2SHUDo}HVGRH[HUFLFLRGH
2SHUDo}HVGRH[HUFLFLRGH
2SHUDo}HVGRH[HUFLFLRGH
2SHUDo}HVGRH[HUFLFLRGH
727$/
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
RESTOS A PAGAR
'(021675$7,92'$'(63(6$'(5(6726$3$*$5325Ï5*­2
Ï5*È2
53±5(6726$3$*$5
352&(66$'2
$GPLQLVWUDomR
$omR6RFLDO
&RPXQLFDomR6RFLDO
&RQWUROH,QWHUQR
(GXFDomR
)LQDQoDV
)XQGDomRGR7UDEDOKR
)XQGDomRGH&XOWXUD
*DELQHWHGR3UHIHLWR
*DELQHWHGR9LFH
*RYHUQR
3URFXUDGRULD*HUDO
3ODQHMDPHQWR
6D~GH
6077
&kPDUD
727$/
531±5(6726$
3$*$51­2
352&(66$'26
727$/
5335313
)RUDPLQVFULWRVHPUHVWRVDSDJDU5VHQGRHPUHVWRVDSDJDUSURFHVVDGRVQRYDORU
GH5HUHVWRVDSDJDUQmRSURFHVVDGRVQDRUGHPGH5RVUHVWRVDSDJDU
SURFHVVDGRVWLYHUDPFREHUWXUDILQDQFHLUDHRVQmRSURFHVVDGRVHPVXDTXDVHWRWDOLGDGHWDPEpPWLYHUDP
FREHUWXUDILQDQFHLUDVXILFLHQWHILFDQGRDSHQDVDTXHOHVQmRSURFHVVDGRVUHIHUHQWHDFRQYrQLRVFHOHEUDGRV
FRPD8QLmRVHPDGHYLGDFREHUWXUDILQDQFHLUDWHQGRHPYLVWDTXHRJRYHUQRIHGHUDOQmRUHSDVVRXRVUHFXU
VRVFRUUHVSRQGHQWHVFXMRVFRQWUDWRVGHUHSDVVHVIRUDPDVVLQDGRVQRILQDOGHGH]HPEURGH
DESPESAS COM SERVIÇOS DE TERCEIROS
(63(&,),&$d­2
5(&(,7$&255(17(/Ë48,'$±5&/$
'(63(6$6
32'(5(;(&87,92
6HUYLoRVGH7HUFHLURV%
32'(5/(*,6/$7,92
(;(5&Ë&,2
(;(5&Ë&,2
/,0,7(3(50,7,'2'(63(6$
/5)
(;&('(17(
&RPSGD5&/FRP6HUYLRVGH7HUFHLURV
32'(5(;(&87,92%$
6HUYLoRVGH7HUFHLURV&
727$/' %&
32'(5/(*,6/$7,92&$
&RQIRUPHHVWDEHOHFHRDUWGD/5)DGHVSHVDFRPVHUYLoRVGHWHUFHLURVGRH[HUFtFLRGHQmR
SRGHULDH[FHGHUHPSHUFHQWXDOGD5&/DGRH[HUFtFLRGHHQWUHWDQWRDGHVSHVDFRPWDLVVHUYLoRV
QDTXHOHH[HUFtFLRIRUDVXEHVWLPDGDWHQGRHPYLVWDGLILFXOWDGHVILQDQFHLUDVSDUDKRQUiODQRSHUtRGRHWHQGR
VHXVUHVSHFWLYRVSDJDPHQWRVVLGRSRVWHUJDGRVSDUDH[HUFtFLRVVHJXLQWHVDH[HPSORGDTXHODVUHODFLRQDGDV
jOLPSH]DXUEDQDHjFROHWDGHUHVtGXRVVyOLGRV
(67$'2'(6(5*,3(
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
A LEI DE RESPONSABILIDADE FISCAL
LRF
RELATÓRIOS
$3UHIHLWXUDGH$UDFDMXQRH[HUFLFtRGHHODERURXHSXEOLFRXGHQWURGRVSUD]RVSUHYLVWRHPOHL
RVUHODWyULRVGD/5)FRPRWDPEpPRVGLVSRQLELOL]RXQRVHXVLWHZZZDUDFDMXVHFRPEU
(VSHFLILFDomR
5HODWyULR5HVXPLGRGD
([HFXomR2UoDPHQWiULD
3(5Ë2'2
38%/,&$'2'20
)/6'20
žELPHVWUH
žELPHVWUH
žELPHVWUH
žELPHVWUH
žELPHVWUH
5HODWyULRGH*HVWmR)LVFDO
žELPHVWUH
žTXDGULPHVWUH
žTXDGULPHVWUH
žTXDGULPHVWUH
127$6(;3/,&$7,9$6
¬6'(021675$d®(6),1$1&(,5$6
&/$66,),&$d­2'(
$7,926(3$66,926
),1$1&(,526
)RUDPODQoDGDVSHORYDORUQRPLQDOHQDVUHVSHFWLYDVFRQWDVHVWmRUHJLV
WUDGRVYDORUHVGHFRUUHQWHVGDH[HFXomRRUoDPHQWiULDFXMDUHDOL]DomRRX
SDJDPHQWRQR([HUFLFtRVHJXLQWHLQGHSHQGHGHDXWRUL]DomROHJLVODWLYDQRV
WHUPRVGR†žGRDUWLJRGD/HL)HGHUDO
&+(48(6(0
75Æ16,72
5HIHUHVHjSURYLVmRSDUDFKHTXHVHQWUHJXHVDIRUQHFHGRUHVHDLQGDQmR
GHVFRQWDGRVQR%DQFR2ILFLDODYDOLDGRVDRFXVWR
$/02;$5,)$'26
(VWmRGHPRQVWUDGRVSHORSUHoRPpGLRSRQGHUDGRGDVFRPSUDV
'Ë9,'$$7,9$
5HIHUHVHDRVDOGRILQDOHPDMXVWDGRDSDUWLUGDtSHODVEDL[DV
UHDOL]DGDVGHDFRUGRFRPRVUHODWyULRVGHDUUHFDGDomRGR7HVRXUR0XQL
FLSDO
,19(67,0(1726
2VLQYHVWLPHQWRVGD3UHIHLWXUDQRH[HUFLFtRIRUDPGH5PLOK}HVRX
VHMDVXSHULRUHPUHODomRD
%(160Ï9(,6
(VWmRUHJLVWUDGRVSHORFXVWRGHYDORUGHPHUFDGR
%(16,0Ï9(,6
(VWmRUHJLVWUDGRVSHORFXVWRGHDTXLVLomR
'Ë9,'$)81'$'$
,17(51$
(VWmRDWXDOL]DGDVSHODVYDULDo}HVPRQHWiULDVHRXFDPELDLVDWpDGDWDGR
%DODQoRQRVWHUPRVGRLQFLVR,GR$UWGD/HL)HGHUDO
5($/,=$d­2'$
5(&(,7$('(63(6$
(VWmRVHQGRUHJLVWUDGDVFRPRUHDOL]DGDVDV5HFHLWDVHIHWLYDPHQWHDUUHFD
GDGDVHDV'HVSHVDVOHJDOPHQWHHPSHQKDGDVQRVWHUPRVGR$UWGD
/HL
%$/$1d2
&2162/,'$'2
9LVDQGRDWHQGHUDRGLVSRVWRQRSDUiJUDIR~QLFRGRDUWLJRGD/HL)HGH
UDOQžDV'HPRQVWUDo}HV&RQWiEHLVGD$GPLQLVWUDomR,QGLUHWDUH
JLGDVSHODFLWDGD/HLIRUDPFRQVROLGDGDVFRPDVGD$GPLQLVWUDomR'LUH
WDFRQVWLWXLQGRDVVLPR%DODQoR*HUDOGR0XQLFtSLR
CONSIDERAÇÕES FINAIS
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
25HODWyULRHPTXHVWmRHYLGHQFLDRJUDQGH]HORTXHpGHGLFDGRSHODQRVVDHTXLSH
QDDGPLQLVWUDomRGRVUHFXUVRVSXEOLFRVVREQRVVDUHVSRQVDELOLGDGHEHPFRPRQRTXH
WDQJHiUHJXODULGDGHGRVSURFHGLPHQWRVIRUPDLVH[LJLGRVVHQmRYHMDPRV
'XUDQWHRH[HUFtFLRILQDQFHLURHPWHODDJHVWmRRUoDPHQWiULDREHGHFHXILHOPHQWHDV
SUHVFULo}HVGD/HL0XQLFLSDOQžGHGHGH]HPEURGHHWRGDVPRGLILFDo}HV
SURFHGLGDVQD3URJUDPDomRLQLFLDODWUDYpVGDDEHUWXUDGHFUpGLWRVVXSOHPHQWDUHVIRUDP
GHYLGDPHQWHDXWRUL]DGDVSHOD/HL2UoDPHQWiULD
2SDWULP{QLRSHUPDQHQWHIRLDXPHQWDGRGH 5 SDUD 5
IUXWRGDLQVFULomRGD'tYLGD$WLYDGRFRUUHVSRQGHQWH D5 DSHVDUGRVLJQLILFD
WLYRYDORUDUUHFDGDGRREMHWRGDVXDFREUDQoDWDQWRDGPLQLVWUDWLYDFRPRMXGLFLDOPHQWHQR
YDORUFRUUHVSRQGHQWHD 5
2VOLPLWHVGHJDVWRVFRPSHVVRDOHPUHODomRjUHFHLWDFRUUHQWHOtTXLGDIRUDPULJRUR
VDPHQWHREVHUYDGRVKDYHQGRXPFRPSURPHWLPHQWRJHUDOGH
'RVUHVWRVDSDJDUIRUDPLQVFULWRVXPWRWDOGH5VHQGRHPUHVWRVD
SDJDUSURFHVVDGRVQRYDORU5HUHVWRVDSDJDUQmRSURFHVVDGRVQRYDORU
GH5UHJLVWUDQGRVHQDVXDTXDVHWRWDOLGDGHFREHUWXUDILQDQFHLUDILFDQ
GRDSHQDVDTXHOHVQmRSURFHVVDGRVUHIHUHQWHDFRQYrQLRVILUPDGRVGHHPHQGDVJHUDO
GD8QLmRVHPDGHYLGDFREHUWXUDILQDQFHLUD
2VUHODWyULRVUHVXPLGRVGDH[HFXomRRUoDPHQWiULDHRGHJHVWmRILVFDOIRUDPSXEOL
FDGRVQR'tDULR2ILFLDOGR0XQLFtSLRGHQWURGRVSUD]RVHVWDEHOHFLGRVFRPRWDPEpPUH
DOL]DGDDXGLrQFLDSXEOLFDSDUDYHULILFDomRGDVPHWDVILVFDLV
$3UHIHLWXUDDSOLFRX5QDPDQXWHQomRHGHVHQYROYLPHQWRGRHQVLQR
UHSUHVHQWDQGRGDVUHFHLWDVUHVXOWDQWHVGHLPSRVWRVFRPSUHHQGLGDVDVSURYHQL
HQWHVGHWUDQVIHUrQFLDVFRQVWLWXFLRQDLVXWUDSDVVDQGRDVVLPDDSOLFDomRPtQLPDGH
SUHYLVWDQD&RQVWLWXLomR)HGHUDO
$GHVSHVDHIHWLYDPHQWHOLTXLGDGDHSDJDQR)LQDQFLDPHQWRGDV$o}HVH6HUYLoRV
GH6D~GHDWLQJLXQRH[HUFtFLRGRWRWDOGDVUHFHLWDVDUUHFDGDGDVGHLPSRVWRVH
WUDQVIHUrQFLDVHPTXHSHVHD3UHIHLWXUDKDYHUGLVSRQLELOL]DGRSDUDR)XQGR0XQLFLSDOGH
6D~GHRHTXLYDOHQWHDDWUDYpVGHVXFHVVLYDVHWHPSHVWLYDVSUHYLV}HVGHUHFXUVRV
ILQDQFHLURVHPFRQVRQDQFLDFRPRGLVSRVWRQD5HVROXomRGR7&(QžGH
HPIDFHGDH[LVWrQFLDGHGLYHUVDVGHVSHVDVQmROLTXLGDGDVHPUD]mRGRSDJDPHQWRGH
GHVSHVDVGHVHUYLoRVWUDQVIHULGRVSHOD8QLmRVHPRUHSDVVHLQWHJUDOGRVUHFXUVRVILQDQ
FHLURVFRUUHVSRQGHQWHV
&RPEDVHQD5HVROXomRQžGR6HQDGR)HGHUDOR0XQLFtSLRGH$UDFDMXWHYH
VHXGLVSHQGLRDQXDOFRPDPRUWL]DomRMXURVHGHPDLVHQFDUJRVGDGtYLGDGHQWURGRVOL
PLWHVOHJDLVDOLHVWDEHOHFLGRV
CONSIDERAÇÕES FINAIS
35()(,785$081,&,3$/'($5$&$-8
6(&5(7$5,$081,&,3$/'(),1$1d$6
2VVXEVtGLRVSDJRVDR3UHIHLWRH9LFH3UHIHLWRREHGHFHUDPRVOLPLWHVOHJDLVSHUWL
QHQWHV
2UHVXOWDGRSULPiULRGD3UHIHLWXUDGH$UDFDMXQRH[HUFLFtRGHIRLVXSHUDYL
WiULRHP5ILFDQGREHPDFLPDGDVPHWDVILVFDLVHVWDEHOHFLGDV
2UHVXOWDGRQRPLQDOGD3UHIHLWXUDGH$UDFDMXQRH[HUFLFtRGHILFRXDFLPD
GRSURJUDPDGRQDVPHWDVILVFDLVGHYLGRDRFUHVFLPHQWRGDGtYLGDILVFDOOtTXLGDHP 2FUHVFLPHQWRGRVJDVWRVFRPVHUYLoRVGHWHUFHLURVQRH[HUFLFtRGHVH
GHXIXQGDPHQWDOPHQWHQDVXQLGDGHVRUoDPHQWiULDV6HFUHWDULD0XQGH3ODQHMDPHQWRIL
QDQFLDPHQWRGDOLPSH]DS~EOLFDHDFROHWDGHUHVtGXRVVyOLGRVGRPXQLFtSLRH6HF0XQ
GH6D~GHFRQWUDWDomRRXDSOLFDomRGHVHUYLoRVGHWHUFHLURVQDVDo}HVHVHUYLoRVGH
VD~GH
$5$&$-8'('(=(0%52'(
0$5&(/2'e'$&+$*$6
3UHIHLWRGH$UDFDMX
1Ë/6211$6&,0(172/,0$
6HFUHWiULR0XQLFLSDOGH)LQDQoDV
35(67$d®2'(&217$6$1$8/
e80$38%/,&$d®2'$6(&5(7$5,$081,&,3$/'(),1$1d$66(),1
(48,3(7e&1,&$'$35(67$d­2'(&217$6$18$/'(
6(&5(7È5,2081,&,3$/'(),1$1d$6
1Ë/6211$6&,0(172/,0$
',5(725),1$1&(,52
$1721,26,/9$52&+$
',5(725*(5$/'$&217$%,/,'$'('$30$
5,&$5'2'(2/,9(,5$181(6
',5(725$'$'Ë9,6­2$'0,1,675$7,9$),1$1&(,5$
$1721,$)217(6&267$
',5(725$'$'Ë9,6­2'(1Ò&/(26(725,$/
:,/0$0$5,$%$55(726$1726
&2/$%25$'25(6325',5(725,$
',5(725,$),1$1&(,5$
$1721,2$*5,3,12'(&$59$/+26$1726
&/$8'(1(7(6,/9$
*,/'$6$1726&267$
-26($8*8672'266$1726
-26()$'266$1726%,632
0$5&,$/(,7('266$1726
0$5,$*(56,$)(55(,5$6$1726
1(,'(*2(6'(),*8(,5('2
52%(5726,/9$'($/0(,'$
5(1$/'2$/9(6'266$1726
7$1,$0$5,$'266$1726
:$&,//($1'52'(025$(6
',5(725,$'(,1)250È7,&$
+(9(5721$/9(6'(628=$'LUHWRUGH,QIRUPiWLFD
$1721,20$5&26'(2/,9(,5$',$6
&+5,67,$12&$59$/+2
-26e&287,1+2'266$17261(72
',5(725,$75,%87È5,$
$/7$0,5$1'2)$8672'25,$-81,25'LUHWRUGH7ULEXWDomR
'(1,6('2$0$5$/7$9$5(6'LUHWRULDGH$UUHFDGDomR
',5(725,$'(&$'$6752,02%,/,È5,2
-2­2)5(,5(35$'2'LUHWRUGR&DGDVWUR,PRELOLiULR
81,'$'('($'0*(5$/8$*
5(80%(0-26e&267$3(,;272'LUHWRUGD8$*
-26e5,&$5'2'266$1726'LUGD'LYGD([HFXomR2UoDPHQWiULDH)LQDQFHLUD
*$%(1(7('26(&5(7È5,2
-26(1,/'(3(5(,5$'$&81+$&KHIHGH*DELQHWH6HILQ
'(5,/(1(3$6626&KHIHGH*DQLQHWH6HILQ
-26e1(<0$5,1+26HFUHWiULR([HFXWLYRGR&RQVHOKRGH&RQWULEXLQWHV
&T3TXXT)JZXUJQFITRIF[NIFUJQTSTXXTYWFGFQMTXNRUQJXRJSYJTGWNLFIT